481 Emma Grace DrJonesboroughTN37659
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jonesborough at 481 Emma Grace Dr, Jonesborough, TN, 37659 priced at $338,900 converts $2,300/mo rent into $271/mo cash flow after a $1,659/mo obligation. Total monthly income equals $2,300/mo, and annual cash flow totals $3,252/yr on $112,345 invested. Return on cash invested prints 22.8% in year one, and rental yield reads 8.14% against a $338,900 entry. Equity gained on principal adds $2,187/yr, while 5% annual appreciation compiles into $93,632 by year five. Five-year ROI reaches 118.14% and total cumulative return in cash sums $132,729. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,300/mo property income covering a $1,659/mo payment, not borrower’s personal income.
Single Family
Built in 2007
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37659, Jonesborough, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,559 (100%) |
| Owner Occupied HU | 10,481 (77.3%) |
| Renter Occupied HU | 2,122 (15.7%) |
| Vacant Housing Units | 956 ( 7.1%) |
| Median Home Value | $339,111 |
| Average Home Value | $421,775 |
Housing Distribution
Address Breakdown
Residential
13,286
Single Family
13,212
Multi-Family
74
Businesses
533
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Corey Tittle • KW Johnson City
Mls Name: TVRMLS
Mls ID: #9988705