481 Eldon Yates DrStanleyVA22851
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stanley at 481 Eldon Yates Dr, Stanley, VA, 22851 with 5% annual appreciation on a $149,000 basis while $1,166/mo rent supports operations. Total monthly income totals $1,166/mo and a $729/mo payment preserves $276/mo for cash returns. Annual cash flow comes to $3,307/yr on $49,394 deployed, and return on cash invested reaches 26.6% in year one. Equity gained on principal adds $961/yr, and five-year appreciation sums $41,166 alongside rental yield of 9.39%. Five-year ROI measures 138.51% and total cumulative return in cash totals $68,416.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,166/mo property income versus a $729/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1975
4.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22851, Stanley, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,956 (100%) |
| Owner Occupied HU | 1,744 (59.0%) |
| Renter Occupied HU | 719 (24.3%) |
| Vacant Housing Units | 493 (16.7%) |
| Median Home Value | $225,229 |
| Average Home Value | $269,921 |
Housing Distribution
Address Breakdown
Residential
2,539
Single Family
2,529
Multi-Family
10
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices