481 Buck Island Road UNIT 11BBWest YarmouthMA02673
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Yarmouth at 481 Buck Island Road UNIT 11BB, West Yarmouth, MA, 02673 offers a 8.66% rental yield on a $439,000 purchase with $3,167/mo rent. Total monthly income registers $3,167/mo, and a $2,149/mo payment leaves $400/mo available for distribution. Annual cash flow reaches $4,797/yr on $145,529 to close, and return on cash invested stands at 23.21% in year one. Equity gained on principal adds $2,833/yr while 5% annual appreciation supports $121,288 over five years. Portfolio math shows five-year ROI at 120.67% and total cumulative return in cash at $175,604. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,167/mo property income against a $2,149/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1979
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02673, West Yarmouth, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,621 (100%) |
| Owner Occupied HU | 2,979 (45.0%) |
| Renter Occupied HU | 1,080 (16.3%) |
| Vacant Housing Units | 2,562 (38.7%) |
| Median Home Value | $557,258 |
| Average Home Value | $663,189 |
Housing Distribution
Address Breakdown
Residential
5,721
Single Family
5,414
Multi-Family
307
Businesses
328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eric Ehnstrom • Compass
Mls Name: CCIMLS
Mls ID: #22600068