Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 4809 Winesanker Way, Fort Worth, TX, 76133 with 5% annual appreciation on a $329,900 basis while $2,506/mo rent supports operations. Total monthly income totals $2,506/mo and a $1,615/mo payment preserves $12/mo for cash returns. Annual cash flow comes to $148/yr on $109,362 deployed, and return on cash invested reaches 20.04% in year one. Equity gained on principal adds $2,129/yr, and five-year appreciation sums $91,145 alongside rental yield of 9.12%. Five-year ROI measures 105.39% and total cumulative return in cash totals $115,251.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,506/mo property income versus a $1,615/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1975
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2025-06-10 | Listed for sale | $329,900 |
| 2025-05-24 | Listing removed | $334,900 |
| 2025-05-16 | Listed for sale | $334,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-10 | $7245.76 | 1.29% | $322,912 | 2.15% |
| 2023-06-10 | $7153.18 | 165.56% | $316,125 | 24.47% |
| 2022-06-10 | $2693.59 | 2.06% | $253,980 | 11.10% |
Listed by: Beverly Dollar • Elite Texas Properties
Mls Name: NTREIS
Mls ID: #20931417
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
