4809 Elm StBellaireTX77401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bellaire at 4809 Elm St, Bellaire, TX, 77401 earns from $6,481/mo rent with a $9,422/mo payment. Total monthly income totals $6,481/mo. ROI tracks 6.5% on current figures, and rental yield reads 4.04% at a $1,925,000 purchase. Equity gained on principal adds $12,422/yr, and 5% annual appreciation supports $531,842 over five years. Five-year ROI reaches 32.08% and total cumulative return in cash sums $200,092. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,481/mo property income instead of your personal income.
Single Family
Built in 2014
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77401, Bellaire, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,199 (100%) |
| Owner Occupied HU | 5,133 (82.8%) |
| Renter Occupied HU | 674 (10.9%) |
| Vacant Housing Units | 392 ( 6.3%) |
| Median Home Value | $939,765 |
| Average Home Value | $1,024,679 |
Housing Distribution
Address Breakdown
Residential
6,179
Single Family
5,986
Multi-Family
193
Businesses
889
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices