Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 4806 Ellsworth St, Mansfield, TX, 76063 listed at $687,500 pairs $5,075/mo rent with a $3,365/mo payment. Total monthly income runs $5,075/mo. Return on cash invested measures 19.97% in year one, and rental yield registers 8.86% at a $687,500 basis. Equity gained on principal adds $4,436/yr, and annual property appreciation at 5% supports $189,944 by year five. Five-year ROI tracks 104.77% and total cumulative return in cash totals $236,967. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,075/mo property income relative to a $3,365/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2017
0.28 Acres lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Price change | $687,500 |
| 2025-02-01 | Price change | $690,000 |
| 2025-01-05 | Listed for sale | $700,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $13247.90 | 6.61% | $818,071 | 23.99% |
| 2023-02-12 | $12426.35 | -9.17% | $659,766 | 2.00% |
| 2022-02-12 | $13681.64 | 4.33% | $646,803 | 23.01% |
Listed by: Ashley Robinson • Orchard Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20807136
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
