








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,442/mo, and a $4,050/mo payment. Purchase price stands at $827,500, and rental yield measures 4.99% with $3,442/mo rent. Return on cash invested shows 13.14% in year one, and 5% annual appreciation builds toward $228,623 over five years. Five-year ROI reaches 66.32% and total cumulative return in cash records $180,565. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,442/mo property income covering a $4,050/mo payment rather than investor’s personal income.
Single Family
Built in 2021
0.27 Acres lot
$N/A/sqft
$163 monthly HOA
Neighborhood data shown for ZIP Code: 84780, Washington, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,175 (100%) |
| Owner Occupied HU | 10,349 (64.0%) |
| Renter Occupied HU | 2,918 (18.0%) |
| Vacant Housing Units | 2,908 (18.0%) |
| Median Home Value | $603,387 |
| Average Home Value | $638,771 |
Residential
14,018
Single Family
13,894
Multi-Family
124
Businesses
602
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Price change | $827,500 |
| 2025-01-22 | Price change | $829,900 |
| 2025-01-07 | Listed for sale | $834,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-20 | $2623.89 | -5.43% | $393,800 | 0.51% |
| 2022-02-20 | $2774.48 | 46.87% | $391,820 | 79.58% |
| 2021-02-20 | $1889.05 | 106.36% | $218,185 | 118.19% |



Listed by: Deborah Carlile • Distinction Real Estate
Mls Name: WCBR
Mls ID: #25-257102
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.