Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lafayette at 4805 Langhorn Trl, Lafayette, IN, 47909 listed at $286,000 pairs $1,678/mo rent with a $1,400/mo payment. Total monthly income runs $1,678/mo. Return on cash invested measures 19.2% in year one, and rental yield registers 7.04% at a $286,000 basis. Equity gained on principal adds $1,846/yr, and annual property appreciation at 5% supports $79,017 by year five. Five-year ROI tracks 98.94% and total cumulative return in cash totals $93,800. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,678/mo property income relative to a $1,400/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2020
6,098 sqft lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 47909, Lafayette, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,777 (100%) |
| Owner Occupied HU | 11,637 (62.0%) |
| Renter Occupied HU | 5,952 (31.7%) |
| Vacant Housing Units | 1,188 ( 6.3%) |
| Median Home Value | $237,746 |
| Average Home Value | $278,258 |
Residential
18,114
Single Family
16,603
Multi-Family
1,511
Businesses
463
Date | Event | Price |
|---|---|---|
| 2025-08-29 | Sold | $286,000 |
| 2025-08-12 | Pending sale | $292,000 |
| 2025-08-09 | Price change | $292,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $1454.18 | 11.87% | $229,500 | 5.76% |
| 2023-10-09 | $1299.90 | 7.47% | $217,000 | 10.94% |
| 2022-10-09 | $1209.52 | 56952.83% | $195,600 | 6.07% |
Listed by: Catherine Yeoman • Nightingale Real Estate
Mls Name: IRMLS
Mls Provider:
Mls ID: #202525655
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
