4805 Desert Falls DrMcKinneyTX75070
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in McKinney at 4805 Desert Falls Dr, McKinney, TX, 75070 listed at $544,900 pairs $6,247/mo rent with a $2,667/mo payment to leave $2,301/mo cash flow. Total monthly income runs $6,247/mo, and annual cash flow reaches $27,613/yr on $179,272 cash to close. Return on cash invested measures 35.46% in year one, and rental yield registers 13.76% at a $544,900 basis. Equity gained on principal adds $3,516/yr, and annual property appreciation at 5% supports $150,546 by year five. Five-year ROI tracks 187.63% and total cumulative return in cash totals $336,377. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,247/mo property income relative to a $2,667/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
6,098 sqft lot
$N/A/sqft
$853 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75070, Mc Kinney, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,167 (100%) |
| Owner Occupied HU | 12,389 (44.0%) |
| Renter Occupied HU | 12,828 (45.5%) |
| Vacant Housing Units | 2,950 (10.5%) |
| Median Home Value | $510,838 |
| Average Home Value | $562,736 |
Housing Distribution
Address Breakdown
Residential
26,297
Single Family
14,288
Multi-Family
12,009
Businesses
2,441
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chris Suwannetr • Orchard Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20602861
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.