4804 Water Oak Dr, Killeen, TX, 76542 | 7.14% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1424 sft

3610 Northcrest Dr, Killeen, TX, 76543

3 Bed
2 Bath
1064 sft

803 N 19th St, Copperas Cove, TX, 76522

2 Bed
2 Bath
960 sft

5520 Kinne Rd, Temple, TX, 76502

4 Bed
2 Bath
1952 sft

2104 Delwin Cir, Killeen, TX, 76541

Nearby investment properties with comparable prices

3 Bed
2 Bath
1266 sft

1606 Bent Oak Dr, Temple, TX, 76502

3 Bed
2 Bath
1411 sft

305 Cowpoke Dr, Jarrell, TX, 76537

3 Bed
2 Bath
1402 sft

112 Tugboat Annie Way, Jarrell, TX, 76537

3 Bed
2 Bath
1409 sft

4909 Mikey Dr, Killeen, TX, 76542

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Killeen at 4804 Water Oak Dr, Killeen, TX, 76542 generates $1,606/mo in rent, after a $1,322/mo payment. Total monthly income is $1,606/mo. Return on cash invested sits at 15.69% in year one, and rental yield is 7.14% on a $270,000 entry. Equity gained on principal adds $1,742/yr, while 5% annual appreciation builds toward $74,596 over five years. Five-year ROI reaches 81.46% and total cumulative return in cash sums $72,913. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,606/mo property income rather than buyer’s personal income.

Single Family

Built in 2002

8,200 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 76542, Killeen, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,339 (100%)
Owner Occupied HU	12,784 (57.2%)
Renter Occupied HU	8,447 (37.8%)
Vacant Housing Units	1,108 ( 5.0%)
Median Home Value	$272,959
Average Home Value	$309,173