4804 Thicket Path NWAcworthGA30102
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThe 7.81% yield at 4804 Thicket Path NW, Acworth, GA, 30102 in Acworth is solid, but the $2,023/mo payment compresses net cash flow to $190/mo at $450,000. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $124,327 by year five, and $4,145/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.45) without U.S. income documentation. Total projected return: $182,712.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.8% | 5.2% |
| Monthly Cash Flow | $190 | $450 |
City averages based on Acworth market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,929 |
| Total Monthly Debt Service | $2,560 |
| DSCR Ratio | 1.14x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1996
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30102, Acworth, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,104 (100%) |
| Owner Occupied HU | 12,424 (68.6%) |
| Renter Occupied HU | 4,646 (25.7%) |
| Vacant Housing Units | 1,034 ( 5.7%) |
| Median Home Value | $360,664 |
| Average Home Value | $394,814 |
Housing Distribution
Address Breakdown
Residential
17,259
Single Family
16,001
Multi-Family
1,258
Businesses
658
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1996
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30102, Acworth, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,104 (100%) |
| Owner Occupied HU | 12,424 (68.6%) |
| Renter Occupied HU | 4,646 (25.7%) |
| Vacant Housing Units | 1,034 ( 5.7%) |
| Median Home Value | $360,664 |
| Average Home Value | $394,814 |
Housing Distribution
Address Breakdown
Residential
17,259
Single Family
16,001
Multi-Family
1,258
Businesses
658
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices