4804 Daniels Chapel RdNew BostonTX75570
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New Boston at 4804 Daniels Chapel Rd, New Boston, TX, 75570 priced at $199,000 converts $1,878/mo rent into $463/mo cash flow after a $974/mo obligation. Total monthly income equals $1,878/mo, and annual cash flow totals $5,555/yr on $65,969 invested. Return on cash invested prints 28.33% in year one, and rental yield reads 11.32% against a $199,000 entry. Equity gained on principal adds $1,284/yr, while 5% annual appreciation compiles into $54,980 by year five. Five-year ROI reaches 149.21% and total cumulative return in cash sums $98,430. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,878/mo property income covering a $974/mo payment, not borrower’s personal income.
Single Family
Built in 1976
2.07 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75570, New Boston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,895 (100%) |
| Owner Occupied HU | 2,377 (61.0%) |
| Renter Occupied HU | 1,165 (29.9%) |
| Vacant Housing Units | 353 ( 9.1%) |
| Median Home Value | $199,907 |
| Average Home Value | $219,324 |
Housing Distribution
Address Breakdown
Residential
3,675
Single Family
3,585
Multi-Family
90
Businesses
366
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Teresa Liepman • Better Homes & Gardens Real Estate Infinity
Mls Name: TMLS
Mls ID: #117193
Disclaimer: Copyright Texarkana Board of Realtors. Information is deemed reliable but not guaranteed.