4803 W 78th TerPrairie VillageKS66208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Prairie Village at 4803 W 78th Ter, Prairie Village, KS, 66208 generates $3,061/mo in rent and, after a $2,141/mo payment, leaves $151/mo in cash flow. Total monthly income is $3,061/mo, and annual cash flow is $1,809/yr on $145,031 invested. Return on cash invested sits at 21.16% in year one, and rental yield is 8.4% on a $437,500 entry. Equity gained on principal adds $2,823/yr, while 5% annual appreciation builds toward $120,873 over five years. Five-year ROI reaches 110.14% and total cumulative return in cash sums $159,737. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,061/mo property income rather than buyer’s personal income.
Single Family
Built in 1953
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66208, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,648 (100%) |
| Owner Occupied HU | 7,588 (78.6%) |
| Renter Occupied HU | 1,560 (16.2%) |
| Vacant Housing Units | 500 ( 5.2%) |
| Median Home Value | $473,025 |
| Average Home Value | $645,858 |
Housing Distribution
Address Breakdown
Residential
9,684
Single Family
9,111
Multi-Family
573
Businesses
572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sharon Barry • ReeceNichols -The Village
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2584902