4803 Mistletoe RdPasadenaTX77505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pasadena at 4803 Mistletoe Rd, Pasadena, TX, 77505 uses $90,069 cash to close to unlock $5,961/yr annual cash flow and $497/mo monthly cash flow. Total monthly income runs $2,429/mo, and a $1,330/mo payment keeps the spread at $497/mo. Purchase price stands at $271,700, and rental yield measures 10.73% with $2,429/mo rent. Return on cash invested shows 26.53% in year one, and 5% annual appreciation builds toward $75,066 over five years. Five-year ROI reaches 139.54% and total cumulative return in cash records $125,683. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,429/mo property income covering a $1,330/mo payment rather than investor’s personal income.
Single Family
Built in 1964
6,756 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77505, Pasadena, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,430 (100%) |
| Owner Occupied HU | 5,971 (70.8%) |
| Renter Occupied HU | 2,180 (25.9%) |
| Vacant Housing Units | 279 ( 3.3%) |
| Median Home Value | $324,233 |
| Average Home Value | $341,236 |
Housing Distribution
Address Breakdown
Residential
9,452
Single Family
6,681
Multi-Family
2,771
Businesses
940
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark Guerra • NextHome Woodland Springs
Mls Name: HAR
Mls Provider:
Mls ID: #10614576
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.