4802 Nassau Avenue NE #105TacomaWA98422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tacoma at 4802 Nassau Avenue NE #105, Tacoma, WA, 98422 uses $155,639 cash to close to unlock $4,917/yr annual cash flow and $410/mo monthly cash flow. Total monthly income runs $3,232/mo, and a $2,298/mo payment keeps the spread at $410/mo. Purchase price stands at $469,500, and rental yield measures 8.26% with $3,232/mo rent. Return on cash invested shows 23.07% in year one, and 5% annual appreciation builds toward $129,714 over five years. Five-year ROI reaches 119.54% and total cumulative return in cash records $186,056. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,232/mo property income covering a $2,298/mo payment rather than investor’s personal income.
Townhouse
Built in 1998
4,700 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98422, Tacoma, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,201 (100%) |
| Owner Occupied HU | 6,169 (75.2%) |
| Renter Occupied HU | 1,808 (22.0%) |
| Vacant Housing Units | 224 ( 2.7%) |
| Median Home Value | $667,258 |
| Average Home Value | $718,966 |
Housing Distribution
Address Breakdown
Residential
7,970
Single Family
7,297
Multi-Family
673
Businesses
107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adrianne Jones • Windermere RE West Campus Inc
Mls Name: NWMLS
Mls ID: #2468097