Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,198/mo, and a $734/mo payment. Purchase price stands at $150,000, and rental yield measures 9.58% with $1,198/mo rent. Return on cash invested shows 10.64% in year one, and 5% annual appreciation builds toward $41,442 over five years. Five-year ROI reaches 58.85% and total cumulative return in cash records $29,262. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,198/mo property income covering a $734/mo payment rather than investor’s personal income.
Townhouse
Built in 1970
16 Acres lot
$N/A/sqft
$450 monthly HOA
Neighborhood data shown for ZIP Code: 79902, El Paso, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,387 (100%) |
| Owner Occupied HU | 3,471 (33.4%) |
| Renter Occupied HU | 5,785 (55.7%) |
| Vacant Housing Units | 1,131 (10.9%) |
| Median Home Value | $303,796 |
| Average Home Value | $328,055 |
Residential
9,858
Single Family
8,904
Multi-Family
954
Businesses
1,515
Date | Event | Price |
|---|---|---|
| 2025-05-09 | Listed for sale | $150,000 |
| 2013-05-04 | Listing removed | $89,500 |
| 2012-10-23 | Price change | $89,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-09 | $3278.27 | 10.42% | $126,294 | 17.68% |
| 2023-05-09 | $2968.83 | 13.60% | $107,324 | 21.56% |
| 2022-05-09 | $2613.44 | -3.79% | $88,287 | 1.55% |
Listed by: Rossana Patton • PPR-Real Estate Investment Ser
Mls Name: GEPAR
Mls Provider:
Mls ID: #922187
Disclaimer: The data relating to real estate for sale on this web site comes in part from the IDX Program of the Greater El Paso Association of REALTORS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the IDX logo or the IDX thumbnail logo and detailed information about them includes the name of the listing brokers. Listing data is deemed reliable but not guaranteed. Copyright 2025 the Greater El Paso Association of REALTORS, MLS Inc. All rights reserved.
