4800 Harlan DrWatervlietMI49098








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $2,874/mo, and a $2,740/mo payment. Purchase price stands at $559,900, and rental yield measures 6.16% with $2,874/mo rent. Return on cash invested shows 14.08% in year one, and 5% annual appreciation builds toward $154,690 over five years. Five-year ROI reaches 72.35% and total cumulative return in cash records $133,270. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,874/mo property income covering a $2,740/mo payment rather than investor’s personal income.
Single Family
Built in 2021
1.76 Acres lot
$N/A/sqft
$100 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49098, Watervliet, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,880 (100%) |
| Owner Occupied HU | 1,776 (61.7%) |
| Renter Occupied HU | 544 (18.9%) |
| Vacant Housing Units | 560 (19.4%) |
| Median Home Value | $207,993 |
| Average Home Value | $291,250 |
Housing Distribution
Address Breakdown
Residential
2,643
Single Family
2,548
Multi-Family
95
Businesses
165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Greg Brown • ERA Reardon Realty Great Lakes
Mls Name: MichRIC
Mls Provider:
Mls ID: #25031148
Disclaimer: Information is deemed reliable but not guaranteed. Copyright 2025 MichRIC, LLC. All rights reserved.








