4800 Bellaire AveGrovesTX77619
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Groves at 4800 Bellaire Ave, Groves, TX, 77619 priced at $165,000 converts $1,643/mo rent into $469/mo cash flow after a $808/mo obligation. Total monthly income equals $1,643/mo, and annual cash flow totals $5,631/yr on $54,698 invested. Return on cash invested prints 30.2% in year one, and rental yield reads 11.95% against a $165,000 entry. Equity gained on principal adds $1,065/yr, while 5% annual appreciation compiles into $45,586 by year five. Five-year ROI reaches 159.34% and total cumulative return in cash sums $87,155. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,643/mo property income covering a $808/mo payment, not borrower’s personal income.
Single Family
Built in N/A
8,370 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77619, Groves, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,962 (100%) |
| Owner Occupied HU | 4,562 (65.5%) |
| Renter Occupied HU | 1,768 (25.4%) |
| Vacant Housing Units | 632 ( 9.1%) |
| Median Home Value | $185,433 |
| Average Home Value | $209,054 |
Housing Distribution
Address Breakdown
Residential
6,794
Single Family
6,193
Multi-Family
601
Businesses
425
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dustin Guidry • SETX Properties
Mls Name: BBOR
Mls Provider:
Mls ID: #257508
Disclaimer: All information provided is deemed reliable but is not guaranteed. Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.