480 Worley LnRussellvilleAR72802
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Russellville at 480 Worley Ln, Russellville, AR, 72802 with 5% annual appreciation on a $264,900 basis while $1,968/mo rent supports operations. Total monthly income totals $1,968/mo and a $1,297/mo payment preserves $375/mo for cash returns. Annual cash flow comes to $4,502/yr on $87,814 deployed, and return on cash invested reaches 25.04% in year one. Equity gained on principal adds $1,709/yr, and five-year appreciation sums $73,187 alongside rental yield of 8.92%. Five-year ROI measures 130.14% and total cumulative return in cash totals $114,284.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,968/mo property income versus a $1,297/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in N/A
4.74 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72802, Russellville, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,548 (100%) |
| Owner Occupied HU | 6,642 (69.6%) |
| Renter Occupied HU | 2,199 (23.0%) |
| Vacant Housing Units | 707 ( 7.4%) |
| Median Home Value | $245,391 |
| Average Home Value | $253,867 |
Housing Distribution
Address Breakdown
Residential
9,395
Single Family
9,028
Multi-Family
367
Businesses
608
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicole Miller • Small Fee Realty
Mls Name: Arkansas Valley BOR
Mls Provider:
Mls ID: #25-537
Disclaimer: Copyright Arkansas Valley Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.