480 SE Dunham St, Prineville, OR, 97754 | $226/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
933 sft

1605 NE Mason Dr, Prineville, OR, 97754

2 Bed
3 Bath
1233 sft

1501 NE Laughlin Rd #14, Prineville, OR, 97754

2 Bed
3 Bath
1233 sft

1501 NE Laughlin Rd #16, Prineville, OR, 97754

3 Bed
1 Bath
1358 sft

2297 NW Rolla Rd, Prineville, OR, 97754

Nearby investment properties with comparable prices

2 Bed
2 Bath
950 sft

2610 SW 23rd St UNIT 15, Redmond, OR, 97756

3 Bed
2 Bath
1188 sft

5550 NW Barnes St, Prineville, OR, 97754

1 Bed
1 Bath
540 sft

284 SE Togo Ln, Prineville, OR, 97754

The Orchard Encore - Central Oregon Plan, Simplicity Central OR Design Center - Build on Your Land

3 Bed
2 Bath
2258 sft

The Orchard Encore - Central Oregon Plan, Simplicity Central OR Design Center - Build on Your Land, Redmond, OR, 97756

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Prineville at 480 SE Dunham St, Prineville, OR, 97754 priced at $315,000 converts $2,128/mo rent into $226/mo cash flow after a $1,542/mo obligation. Total monthly income equals $2,128/mo, and annual cash flow totals $2,716/yr on $104,423 invested. Return on cash invested prints 22.51% in year one, and rental yield reads 8.11% against a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation compiles into $87,029 by year five. Five-year ROI reaches 116.61% and total cumulative return in cash sums $121,769. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,128/mo property income covering a $1,542/mo payment, not borrower’s personal income.

Single Family

Built in 1958

4,356 sqft lot

$N/A/sqft

No HOA