480 Rockingham Rd, Dunnsville, VA, 22454 | 4.2% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1676 sft

171 Harris Rd, Aylett, VA, 23009

2 Bed
2 Bath
1609 sft

0 Logan Way, Tappahannock, VA, 22560

3 Bed
2 Bath
1844 sft

439 Hobb Hole Ln, Tappahannock, VA, 22560

3 Bed
2 Bath
1844 sft

439 Hobbs Hole Ln, Tappahannock, VA, 22560

Nearby investment properties with comparable prices

4 Bed
3 Bath
2304 sft

457 Scenic Dr, Montross, VA, 22520

3 Bed
2 Bath
1458 sft

556 Springfield Beach Rd, Kinsale, VA, 22488

3 Bed
4 Bath
2486 sft

373 Sheppards Lndg, Christchurch, VA, 23031

4 Bed
4 Bath
2484 sft

308 Apple Tree Rd, Montross, VA, 22520

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,061/mo, and a $4,283/mo payment. Purchase price stands at $875,000, and rental yield measures 4.2% with $3,061/mo rent. Return on cash invested shows 11.02% in year one, and 5% annual appreciation builds toward $241,746 over five years. Five-year ROI reaches 54.85% and total cumulative return in cash records $157,895. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,061/mo property income covering a $4,283/mo payment rather than investor’s personal income.

Single Family

Built in 2007

6.05 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22454, Dunnsville, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,209 (100%)
Owner Occupied HU	632 (52.3%)
Renter Occupied HU	184 (15.2%)
Vacant Housing Units	393 (32.5%)
Median Home Value	$287,288
Average Home Value	$377,571