480 Mission Bay Blvd #318San FranciscoCA94158
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Francisco at 480 Mission Bay Blvd #318, San Francisco, CA, 94158 listed at $1,549,000 pairs $4,841/mo rent with a $7,582/mo payment. Total monthly income runs $4,841/mo. Return on cash invested measures 5.13% in year one, and rental yield registers 3.75% at a $1,549,000 basis. Equity gained on principal adds $9,995/yr, and annual property appreciation at 5% supports $427,960 by year five. Five-year ROI tracks 24.93% and total cumulative return in cash totals $125,111. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,841/mo property income relative to a $7,582/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2012
2.82 Acres lot
$N/A/sqft
$1,346 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Crystal C. Injo-Chan • Compass
Mls Name: SFAR
Mls Provider:
Mls ID: #424081875
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.