Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Allenhurst at 480 Jefferson Cir SE, Allenhurst, GA, 31301 uses $65,992 cash to close to unlock $8,505/yr annual cash flow and $709/mo monthly cash flow. Total monthly income runs $1,920/mo, and a $974/mo payment keeps the spread at $709/mo. Purchase price stands at $199,070, and rental yield measures 11.57% with $1,920/mo rent. Return on cash invested shows 32.8% in year one, and 5% annual appreciation builds toward $54,999 over five years. Five-year ROI reaches 171.83% and total cumulative return in cash records $113,392. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,920/mo property income covering a $974/mo payment rather than investor’s personal income.
Single Family
Built in 1996
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31301, Allenhurst, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,966 (100%) |
| Owner Occupied HU | 840 (42.7%) |
| Renter Occupied HU | 804 (40.9%) |
| Vacant Housing Units | 322 (16.4%) |
| Median Home Value | $182,759 |
| Average Home Value | $203,756 |
Residential
1,749
Single Family
1,748
Multi-Family
1
Businesses
42
Date | Event | Price |
|---|---|---|
| 2025-05-10 | Listed for sale | $199,070 |
| 2018-03-01 | Sold | $105,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-12 | $1196.54 | 8.66% | $30,764 | N/A |
| 2022-05-12 | $1101.16 | -6.37% | $30,764 | -4.78% |
| 2021-05-12 | $1176.04 | -0.55% | $32,308 | N/A |
Listed by: Gerald Haggray • Rawls Realty, Inc.
Mls Name: HABR
Mls ID: #160485
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
