480 Jasmine Place NWIssaquahWA98027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Issaquah at 480 Jasmine Place NW, Issaquah, WA, 98027 priced at $1,398,000 pairs $5,507/mo rent with after a $6,843/mo payment. Total monthly income equals $5,507/mo. Return on cash invested is 12.69% in year one, and rental yield stands at 4.73% on a $1,398,000 basis. Equity gained on principal adds $9,021/yr, and 5% annual appreciation accumulates to $386,242 by year five. Five-year ROI measures 63.81% and total cumulative return in cash reaches $289,047. For financing, Ziffy Mortgage’s DSCR program evaluates $5,507/mo property income against a $6,843/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1987
9,983 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98027, Issaquah, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,549 (100%) |
| Owner Occupied HU | 8,005 (63.8%) |
| Renter Occupied HU | 4,007 (31.9%) |
| Vacant Housing Units | 537 ( 4.3%) |
| Median Home Value | $1,197,776 |
| Average Home Value | $1,282,272 |
Housing Distribution
Address Breakdown
Residential
12,332
Single Family
9,858
Multi-Family
2,474
Businesses
1,683
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lynn Crane • Keller Williams Rlty Bellevue
Mls Name: NWMLS
Mls ID: #2410977