480 245th Ave NWBethelMN55005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bethel at 480 245th Ave NW, Bethel, MN, 55005 offers a 9.18% rental yield on a $375,000 purchase with $2,868/mo rent. Total monthly income registers $2,868/mo, and a $1,835/mo payment leaves $527/mo available for distribution. Annual cash flow reaches $6,321/yr on $124,313 to close, and return on cash invested stands at 24.99% in year one. Equity gained on principal adds $2,420/yr while 5% annual appreciation supports $103,606 over five years. Portfolio math shows five-year ROI at 130.17% and total cumulative return in cash at $161,823. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,868/mo property income against a $1,835/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1995
15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55005, Bethel, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,802 (100%) |
| Owner Occupied HU | 1,622 (90.0%) |
| Renter Occupied HU | 127 ( 7.0%) |
| Vacant Housing Units | 53 ( 2.9%) |
| Median Home Value | $392,890 |
| Average Home Value | $421,981 |
Housing Distribution
Address Breakdown
Residential
1,791
Single Family
1,620
Multi-Family
171
Businesses
51
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices