48 Woodland WayDaytonNJ08810
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dayton at 48 Woodland Way, Dayton, NJ, 08810 priced at $510,000 pairs $3,680/mo rent with $45/mo cash flow after a $2,496/mo payment. Total monthly income equals $3,680/mo, and annual cash flow comes to $540/yr on $167,790 invested. Return on cash invested is 20.38% in year one, and rental yield stands at 8.66% on a $510,000 basis. Equity gained on principal adds $3,291/yr, and 5% annual appreciation accumulates to $140,904 by year five. Five-year ROI measures 106.58% and total cumulative return in cash reaches $178,827. For financing, Ziffy Mortgage’s DSCR program evaluates $3,680/mo property income against a $2,496/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1986
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08810, Dayton, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,810 (100%) |
| Owner Occupied HU | 2,257 (80.3%) |
| Renter Occupied HU | 496 (17.7%) |
| Vacant Housing Units | 57 ( 2.0%) |
| Median Home Value | $560,092 |
| Average Home Value | $579,530 |
Housing Distribution
Address Breakdown
Residential
2,745
Single Family
2,745
Multi-Family
0
Businesses
339
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: LAZARA RICHARDSON • WEICHERT CO REALTORS
Mls Name: All Jersey MLS
Mls ID: #2606592R