48 Westville Road #2- 5PlaistowNH03865
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Plaistow at 48 Westville Road #2- 5, Plaistow, NH, 03865 listed at $250,000 pairs $1,781/mo rent with a $1,224/mo payment to leave $105/mo cash flow. Total monthly income runs $1,781/mo, and annual cash flow reaches $1,259/yr on $82,875 cash to close. Return on cash invested measures 21.43% in year one, and rental yield registers 8.55% at a $250,000 basis. Equity gained on principal adds $1,613/yr, and annual property appreciation at 5% supports $69,070 by year five. Five-year ROI tracks 111.66% and total cumulative return in cash totals $92,542. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,781/mo property income relative to a $1,224/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03865, Plaistow, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,237 (100%) |
| Owner Occupied HU | 2,560 (79.1%) |
| Renter Occupied HU | 611 (18.9%) |
| Vacant Housing Units | 66 ( 2.0%) |
| Median Home Value | $528,659 |
| Average Home Value | $528,206 |
Housing Distribution
Address Breakdown
Residential
3,077
Single Family
2,981
Multi-Family
96
Businesses
510
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: SherryAnn Williams • BHHS Verani Realty Hampstead
Mls Name: PrimeMLS
Mls ID: #5065355