48 Walnut St, Douglas, MA, 01516 | 5.65% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

48 Walnut St, Douglas, MA, 01516 | 5.65% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
700 sft

12 Richie Rd, Douglas, MA, 01516

3 Bed
1 Bath
1696 sft

120 Lakeside Ave, Webster, MA, 01570

3 Bed
3 Bath
3024 sft

22 Underwood Rd, Putnam, CT, 06260

3 Bed
2 Bath
1986 sft

94 Thompson Rd, Thompson, CT, 06277

Nearby investment properties with comparable prices

3 Bed
4 Bath
3610 sft

310 South Bigelow Road, Hampton, CT, 06247

4 Bed
3 Bath
3450 sft

1991 Route 198, Woodstock, CT, 06281

2 Bed
2 Bath
1855 sft

60 Indian Spring Road, Woodstock, CT, 06281

2 Bed
2 Bath
1338 sft

72 Lake View Dr, Woodstock, CT, 06281

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Douglas at 48 Walnut St, Douglas, MA, 01516 at $765,000 posts ROI 14.24% with from $3,600/mo rent. Total monthly income equals $3,600/mo. Return on cash invested measures 14.24% and rental yield reads 5.65% at the current $765,000. Equity gained on principal adds $4,936/yr, and 5% annual appreciation supports $211,355 by year five. Five-year ROI prints 72.54% and total cumulative return in cash totals $182,567. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,600/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2023

2.07 Acres lot

$N/A/sqft

No HOA

More details about the property

Experience the exceptional quality of this nearly-new construction home, built with discerning custom features and basking in natural light from abundant windows. The open-concept living area features a dramatic vaulted ceiling, complemented by an elegant formal dining room adorned with wainscoting and crown molding. The gourmet kitchen boasts custom cabinets, sleek quartz countertops, and a convenient gas line hookup (currently capped for electric cooking) for the chef's preference. Comfort is paramount with a cozy propane fireplace, a main-floor laundry room, and double sinks in both upstairs bathrooms. Storage is a dream, as the primary suite and two additional bedrooms each feature walk-in closets. For future expansion, the walk-out basement is already plumbed for a full bathroom, and exterior amenities include a low-maintenance deck, a fully fenced backyard, and a handy generator plug for peace of mind.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01516, Douglas, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,767 (100%)
Owner Occupied HU	3,026 (80.3%)
Renter Occupied HU	565 (15.0%)
Vacant Housing Units	176 ( 4.7%)
Median Home Value	$523,878
Average Home Value	$588,803