48 Stone Bridge DrSouth KingstownRI02879
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in South Kingstown at 48 Stone Bridge Dr, South Kingstown, RI, 02879 offers a 9.58% rental yield on a $499,000 purchase with $3,985/mo rent. Total monthly income registers $3,985/mo, and a $2,442/mo payment leaves $728/mo available for distribution. Annual cash flow reaches $8,736/yr on $165,419 to close, and return on cash invested stands at 25.19% in year one. Equity gained on principal adds $3,220/yr while 5% annual appreciation supports $137,865 over five years. Portfolio math shows five-year ROI at 131.59% and total cumulative return in cash at $217,674. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,985/mo property income against a $2,442/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2021
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02879, Wakefield, RI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,559 (100%) |
| Owner Occupied HU | 7,283 (58.0%) |
| Renter Occupied HU | 2,390 (19.0%) |
| Vacant Housing Units | 2,886 (23.0%) |
| Median Home Value | $600,474 |
| Average Home Value | $690,834 |
Housing Distribution
Address Breakdown
Residential
10,038
Single Family
9,386
Multi-Family
652
Businesses
739
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Team KEY • KEY Real Estate Services
Mls Name: StateWide MLS RI
Mls ID: #1403588