








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Vernon at 48 Rainbow Trail, Vernon, CT, 06066 with 5% annual appreciation on a $399,900 basis while $3,497/mo rent supports operations. Total monthly income totals $3,497/mo and a $1,957/mo payment preserves $780/mo for cash returns. Annual cash flow comes to $9,362/yr on $132,567 deployed, and return on cash invested reaches 26.97% in year one. Equity gained on principal adds $2,580/yr, and five-year appreciation sums $110,485 alongside rental yield of 10.49%. Five-year ROI measures 141.53% and total cumulative return in cash totals $187,616.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,497/mo property income versus a $1,957/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1975
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06066, Vernon Rockville, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,982 (100%) |
| Owner Occupied HU | 7,577 (50.6%) |
| Renter Occupied HU | 6,605 (44.1%) |
| Vacant Housing Units | 800 ( 5.3%) |
| Median Home Value | $262,383 |
| Average Home Value | $287,679 |
Residential
14,517
Single Family
13,602
Multi-Family
915
Businesses
966
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Denise A. Reale • CENTURY 21 AllPoints Realty
Mls Name: Smart MLS
Mls ID: #24135577