48 Little Bear TrlDillardGA30537
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dillard at 48 Little Bear Trl, Dillard, GA, 30537 priced at $637,245 pairs $5,000/mo rent with $1,122/mo cash flow after a $3,119/mo payment. Total monthly income equals $5,000/mo, and annual cash flow comes to $13,459/yr on $209,654 invested. Return on cash invested is 26.48% in year one, and rental yield stands at 9.42% on a $637,245 basis. Equity gained on principal adds $4,112/yr, and 5% annual appreciation accumulates to $176,059 by year five. Five-year ROI measures 137.92% and total cumulative return in cash reaches $289,145. For financing, Ziffy Mortgage’s DSCR program evaluates $5,000/mo property income against a $3,119/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1971
0.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30537, Dillard, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,668 (100%) |
| Owner Occupied HU | 557 (33.4%) |
| Renter Occupied HU | 159 ( 9.5%) |
| Vacant Housing Units | 952 (57.1%) |
| Median Home Value | $299,299 |
| Average Home Value | $364,996 |
Housing Distribution
Address Breakdown
Residential
1,087
Single Family
535
Multi-Family
552
Businesses
96
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices