Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Oxford at 48 Indian Cove Cir, Oxford, OH, 45056 priced at $189,900 pairs $1,445/mo rent with $196/mo cash flow after a $929/mo payment. Total monthly income equals $1,445/mo, and annual cash flow comes to $2,356/yr on $62,952 invested. Return on cash invested is 23.65% in year one, and rental yield stands at 9.13% on a $189,900 basis. Equity gained on principal adds $1,225/yr, and 5% annual appreciation accumulates to $52,466 by year five. Five-year ROI measures 123.47% and total cumulative return in cash reaches $77,729. For financing, Ziffy Mortgage’s DSCR program evaluates $1,445/mo property income against a $929/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2001
1,319 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 45056, Oxford, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,875 (100%) |
| Owner Occupied HU | 4,045 (41.0%) |
| Renter Occupied HU | 4,874 (49.4%) |
| Vacant Housing Units | 956 ( 9.7%) |
| Median Home Value | $362,957 |
| Average Home Value | $386,809 |
Residential
9,382
Single Family
7,122
Multi-Family
2,260
Businesses
587
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: May Xuemei Wu • Comey & Shepherd
Mls Name: Cincy MLS
Mls ID: #1848295
