48 Harvest Wheat CtElginSC29045
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Elgin at 48 Harvest Wheat Ct, Elgin, SC, 29045 offers $3,028/mo rent that, after a $1,522/mo payment, leaves $1,177/mo cash flow. Total monthly income is $3,028/mo, and annual cash flow is $14,122/yr on $103,115 cash. Return on cash invested measures 33.6% in year one, and rental yield stands at 11.68% at a $311,055 entry. Equity gained on principal adds $2,007/yr while 5% annual appreciation compounds into $85,939 by year five. Five-year ROI records 175.97% and total cumulative return in cash reaches $181,455. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,028/mo property income versus a $1,522/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29045, Elgin, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,039 (100%) |
| Owner Occupied HU | 9,414 (78.2%) |
| Renter Occupied HU | 1,752 (14.6%) |
| Vacant Housing Units | 873 ( 7.3%) |
| Median Home Value | $279,894 |
| Average Home Value | $321,774 |
Housing Distribution
Address Breakdown
Residential
13,024
Single Family
12,229
Multi-Family
795
Businesses
415
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cameron Queen • ERA Wilder Realty
Mls Name: Consolidated MLS
Mls ID: #614882