48 Elm StreetArribaCO80804
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Arriba at 48 Elm Street, Arriba, CO, 80804 with 5% annual appreciation on a $209,987 basis while $1,409/mo rent supports operations. Total monthly income totals $1,409/mo and a $1,028/mo payment preserves $185/mo for cash returns. Annual cash flow comes to $2,220/yr on $69,611 deployed, and return on cash invested reaches 23.1% in year one. Equity gained on principal adds $1,355/yr, and five-year appreciation sums $58,016 alongside rental yield of 8.05%. Five-year ROI measures 119.53% and total cumulative return in cash totals $83,207.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,409/mo property income versus a $1,028/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1907
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80804, Arriba, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 203 (100%) |
| Owner Occupied HU | 112 (55.2%) |
| Renter Occupied HU | 46 (22.7%) |
| Vacant Housing Units | 45 (22.2%) |
| Median Home Value | $370,000 |
| Average Home Value | $593,460 |
Housing Distribution
Address Breakdown
Residential
143
Single Family
143
Multi-Family
0
Businesses
13
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Baker • 1 Source Realty Inc
Mls Name: REcolorado
Mls Provider:
Mls ID: #5987636
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)