48 Davis DrSilver BayMN55614
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Silver Bay at 48 Davis Dr, Silver Bay, MN, 55614 priced at $185,000 converts $1,800/mo rent into $645/mo cash flow after a $905/mo obligation. Total monthly income equals $1,800/mo, and annual cash flow totals $7,743/yr on $61,328 invested. Return on cash invested prints 32.53% in year one, and rental yield reads 11.68% against a $185,000 entry. Equity gained on principal adds $1,194/yr, while 5% annual appreciation compiles into $51,112 by year five. Five-year ROI reaches 170.69% and total cumulative return in cash sums $104,679. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,800/mo property income covering a $905/mo payment, not borrower’s personal income.
Single Family
Built in 1953
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55614, Silver Bay, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,471 (100%) |
| Owner Occupied HU | 965 (65.6%) |
| Renter Occupied HU | 168 (11.4%) |
| Vacant Housing Units | 338 (23.0%) |
| Median Home Value | $216,209 |
| Average Home Value | $325,624 |
Housing Distribution
Address Breakdown
Residential
1,222
Single Family
1,179
Multi-Family
43
Businesses
74
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa A Michalski • Edina Realty, Inc. - Duluth
Mls Name: Lake Superior Area Realtors
Mls ID: #6122958