48 Cooper Memorial Drive #113LincolnNH03251
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lincoln at 48 Cooper Memorial Drive #113, Lincoln, NH, 03251 offers a 8.4% rental yield on a $329,900 purchase with $2,310/mo rent. Total monthly income registers $2,310/mo, and a $1,615/mo payment leaves $98/mo available for distribution. Annual cash flow reaches $1,181/yr on $109,362 to close, and return on cash invested stands at 20.99% in year one. Equity gained on principal adds $2,129/yr while 5% annual appreciation supports $91,145 over five years. Portfolio math shows five-year ROI at 109.34% and total cumulative return in cash at $119,571. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,310/mo property income against a $1,615/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1986
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03251, Lincoln, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,823 (100%) |
| Owner Occupied HU | 580 (20.5%) |
| Renter Occupied HU | 235 ( 8.3%) |
| Vacant Housing Units | 2,008 (71.1%) |
| Median Home Value | $461,674 |
| Average Home Value | $552,457 |
Housing Distribution
Address Breakdown
Residential
337
Single Family
267
Multi-Family
70
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: R.Stephen Loynd • South Peak Real Estate
Mls Name: PrimeMLS
Mls ID: #5045945