








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Niantic at 48 Billow Road, Niantic, CT, 06357 priced at $650,000 converts $3,002/mo rent into after a $3,181/mo obligation. Total monthly income equals $3,002/mo. Return on cash invested prints 12.13% in year one, and rental yield reads 5.54% against a $650,000 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation compiles into $179,583 by year five. Five-year ROI reaches 61.86% and total cumulative return in cash sums $132,290. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,002/mo property income covering a $3,181/mo payment, not borrower’s personal income.
Single Family
Built in 1970
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06357, Niantic, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,030 (100%) |
| Owner Occupied HU | 3,800 (63.0%) |
| Renter Occupied HU | 1,172 (19.4%) |
| Vacant Housing Units | 1,058 (17.5%) |
| Median Home Value | $408,576 |
| Average Home Value | $487,963 |
Residential
5,973
Single Family
5,620
Multi-Family
353
Businesses
460
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Joe Malerba • eXp Realty
Mls Name: Smart MLS
Mls ID: #24137801