4796 Covered Bridge Rd, Clayton, NC, 27527 | $476/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1897 sft

5625 Fieldcross Ct, Raleigh, NC, 27610

3 Bed
3 Bath
1508 sft

2208 White Oak Cir, Clayton, NC, 27520

3 Bed
2 Bath
1035 sft

102 Saint Augustine Ave, Raleigh, NC, 27610

2 Bed
3 Bath
1200 sft

6520 Thetford Ct, Raleigh, NC, 27615

Nearby investment properties with comparable prices

1 Bed
2 Bath
660 sft

901 Canenaugh Dr APT 304, Raleigh, NC, 27604

2 Bed
2 Bath
1142 sft

3104 Quinley Pl, Raleigh, NC, 27604

2 Bed
3 Bath
1244 sft

1638 Oakland Hills Way, Raleigh, NC, 27604

3 Bed
3 Bath
1588 sft

617 Springview Trl, Garner, NC, 27529

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Clayton at 4796 Covered Bridge Rd, Clayton, NC, 27527 uses $94,478 cash to close to unlock $5,712/yr annual cash flow and $476/mo monthly cash flow. Total monthly income runs $2,213/mo, and a $1,395/mo payment keeps the spread at $476/mo. Purchase price stands at $285,000, and rental yield measures 9.32% with $2,213/mo rent. Return on cash invested shows 25.95% in year one, and 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 135.12% and total cumulative return in cash records $127,662. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,213/mo property income covering a $1,395/mo payment rather than investor’s personal income.

Single Family

Built in 1958

1.27 Acres lot

$N/A/sqft

No HOA