Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Stone Mountain at 4792 Cedar Park Way, Stone Mountain, GA, 30083 listed at $250,000 pairs $2,082/mo rent with a $1,224/mo payment to leave $560/mo cash flow. Total monthly income runs $2,082/mo, and annual cash flow reaches $6,721/yr on $82,875 cash to close. Return on cash invested measures 28.02% in year one, and rental yield registers 9.99% at a $250,000 basis. Equity gained on principal adds $1,613/yr, and annual property appreciation at 5% supports $69,070 by year five. Five-year ROI tracks 146.24% and total cumulative return in cash totals $121,198. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,082/mo property income relative to a $1,224/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1986
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30083, Stone Mountain, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,171 (100%) |
| Owner Occupied HU | 10,576 (45.6%) |
| Renter Occupied HU | 10,684 (46.1%) |
| Vacant Housing Units | 1,911 ( 8.2%) |
| Median Home Value | $284,446 |
| Average Home Value | $323,754 |
Residential
22,501
Single Family
16,111
Multi-Family
6,390
Businesses
1,219
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kristal Elam • Elated Real Estate Corporation
Mls Name: FMLS GA
Mls ID: #7689116
