479 Whitley Ridge Dr, Clayton, NC, 27527 | $152/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1419 sft

3808 Vesta Dr, Raleigh, NC, 27603

3 Bed
3 Bath
1823 sft

805 Old Tarboro Rd, Wendell, NC, 27591

3 Bed
3 Bath
1823 sft

801 Old Tarboro Rd, Wendell, NC, 27591

3 Bed
3 Bath
1823 sft

799 Old Tarboro Rd, Wendell, NC, 27591

Nearby investment properties with comparable prices

3 Bed
2 Bath
1412 sft

1328 Solace Way, Rolesville, NC, 27571

3 Bed
2 Bath
1536 sft

11273 Salers Loop, Middlesex, NC, 27557

5 Bed
3 Bath
2212 sft

118 Fawnbrook Drive, Four Oaks, NC, 27524

3 Bed
2 Bath
1317 sft

3760 Wakefield Lane, Garner, NC, 27529

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Clayton at 479 Whitley Ridge Dr, Clayton, NC, 27527 priced at $388,000 converts $2,575/mo rent into $152/mo cash flow after a $1,899/mo obligation. Total monthly income equals $2,575/mo, and annual cash flow totals $1,829/yr on $128,622 invested. Return on cash invested prints 21.33% in year one, and rental yield reads 7.96% against a $388,000 entry. Equity gained on principal adds $2,504/yr, while 5% annual appreciation compiles into $107,197 by year five. Five-year ROI reaches 110.55% and total cumulative return in cash sums $142,192. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,575/mo property income covering a $1,899/mo payment, not borrower’s personal income.

Single Family

Built in 2023

4,356 sqft lot

$N/A/sqft

$58 monthly HOA