479 Mariner Dr, Bayport, MN, 55003 | 5.95% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
2 Bath
1908 sft

1779 Frank St N, Maplewood, MN, 55109

3 Bed
2 Bath
1994 sft

1249 Gary Dr, Saint Paul Park, MN, 55071

2 Bed
1 Bath
1912 sft

595 California Ave E, Saint Paul, MN, 55130

4 Bed
2 Bath
2160 sft

420 Ruby Dr, West Saint Paul, MN, 55118

Nearby investment properties with comparable prices

3 Bed
2 Bath
1796 sft

6461 Paris Ave N, Stillwater, MN, 55082

4 Bed
4 Bath
2360 sft

4311 Corn Silk Ln, Woodbury, MN, 55129

4 Bed
3 Bath
2049 sft

10654 Hinton Ave S, Cottage Grove, MN, 55016

3 Bed
3 Bath
1883 sft

4776 Airlake Curv, Woodbury, MN, 55129

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,827/mo, and a $2,790/mo payment. Purchase price stands at $569,999, and rental yield measures 5.95% with $2,827/mo rent. Return on cash invested shows 11.56% in year one, and 5% annual appreciation builds toward $157,480 over five years. Five-year ROI reaches 59.49% and total cumulative return in cash records $111,565. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,827/mo property income covering a $2,790/mo payment rather than investor’s personal income.

Townhouse

Built in 1990

N/A lot

$N/A/sqft

$596 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 55003, Bayport, MN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,219 (100%)
Owner Occupied HU	852 (69.9%)
Renter Occupied HU	316 (25.9%)
Vacant Housing Units	51 ( 4.2%)
Median Home Value	$468,692
Average Home Value	$523,187