479 Junction RoadEsperanceNY12066
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Esperance at 479 Junction Road, Esperance, NY, 12066 priced at $259,900 pairs $1,863/mo rent with $128/mo cash flow after a $1,272/mo payment. Total monthly income equals $1,863/mo, and annual cash flow comes to $1,530/yr on $86,157 invested. Return on cash invested is 21.68% in year one, and rental yield stands at 8.6% on a $259,900 basis. Equity gained on principal adds $1,677/yr, and 5% annual appreciation accumulates to $71,806 by year five. Five-year ROI measures 113.04% and total cumulative return in cash reaches $97,390. For financing, Ziffy Mortgage’s DSCR program evaluates $1,863/mo property income against a $1,272/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1991
4 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12066, Esperance, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 898 (100%) |
| Owner Occupied HU | 716 (79.7%) |
| Renter Occupied HU | 100 (11.1%) |
| Vacant Housing Units | 82 ( 9.1%) |
| Median Home Value | $228,261 |
| Average Home Value | $267,737 |
Housing Distribution
Address Breakdown
Residential
766
Single Family
766
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices