Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Milledgeville at 479 High Point Rd NW, Milledgeville, GA, 31061 priced at $439,500 pairs $3,588/mo rent with $913/mo cash flow after a $2,151/mo payment. Total monthly income equals $3,588/mo, and annual cash flow comes to $10,959/yr on $145,694 invested. Return on cash invested is 27.43% in year one, and rental yield stands at 9.8% on a $439,500 basis. Equity gained on principal adds $2,836/yr, and 5% annual appreciation accumulates to $121,426 by year five. Five-year ROI measures 143.06% and total cumulative return in cash reaches $208,437. For financing, Ziffy Mortgage’s DSCR program evaluates $3,588/mo property income against a $2,151/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2018
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31061, Milledgeville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,866 (100%) |
| Owner Occupied HU | 9,803 (49.3%) |
| Renter Occupied HU | 6,348 (32.0%) |
| Vacant Housing Units | 3,715 (18.7%) |
| Median Home Value | $224,135 |
| Average Home Value | $295,359 |
Residential
17,899
Single Family
16,975
Multi-Family
924
Businesses
1,303
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Danny Blair • Great Blue Realty LLC
Mls Name: GAMLS
Mls ID: #10567756
