479 Hawthorne Dr, River Heights, UT, 84321 | 6.8% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

37 Bed
29 Bath
17641 sft

229 N Main St, Smithfield, UT, 84335

5 Bed
3 Bath
2572 sft

517 W 260 N, Smithfield, UT, 84335

3 Bed
3 Bath
2170 sft

Lincoln Plan, The Knolls, Richmond, UT, 84333

6 Bed
4 Bath
3710 sft

757 River Heights Blvd, River Heights, UT, 84321

Nearby investment properties with comparable prices

Pembroke Plan, Spring Creek | OLO Builders

3 Bed
3 Bath
2224 sft

Pembroke Plan, Spring Creek | OLO Builders, Brigham City, UT, 84302

Townsend Plan, Spring Creek | OLO Builders

4 Bed
3 Bath
1625 sft

Townsend Plan, Spring Creek | OLO Builders, Brigham City, UT, 84302

Ashland Plan, Build on Your Lot - Box Elder | OLO Builders

4 Bed
3 Bath
3800 sft

Ashland Plan, Build on Your Lot - Box Elder | OLO Builders, Brigham City, UT, 84302

Clearpoint Plan, Build on Your Lot - Box Elder | OLO Builders

4 Bed
3 Bath
3846 sft

Clearpoint Plan, Build on Your Lot - Box Elder | OLO Builders, Brigham City, UT, 84302

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in River Heights at 479 Hawthorne Dr, River Heights, UT, 84321 priced at $559,000 pairs $3,167/mo rent with after a $2,736/mo payment. Total monthly income equals $3,167/mo. Return on cash invested is 19.35% in year one, and rental yield stands at 6.8% on a $559,000 basis. Equity gained on principal adds $3,607/yr, and 5% annual appreciation accumulates to $154,441 by year five. Five-year ROI measures 99.36% and total cumulative return in cash reaches $182,739. For financing, Ziffy Mortgage’s DSCR program evaluates $3,167/mo property income against a $2,736/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2004

0.26 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 84321, Logan, UT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,496 (100%)
Owner Occupied HU	8,729 (47.2%)
Renter Occupied HU	8,614 (46.6%)
Vacant Housing Units	1,153 ( 6.2%)
Median Home Value	$415,839
Average Home Value	$463,128