479 Harbor View DriveSaint AlbansVT05478
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saint Albans at 479 Harbor View Drive, Saint Albans, VT, 05478 priced at $619,000 converts $4,352/mo rent into $234/mo cash flow after a $3,030/mo obligation. Total monthly income equals $4,352/mo, and annual cash flow totals $2,803/yr on $203,651 invested. Return on cash invested prints 21.44% in year one, and rental yield reads 8.44% against a $619,000 entry. Equity gained on principal adds $3,994/yr, while 5% annual appreciation compiles into $171,018 by year five. Five-year ROI reaches 111.61% and total cumulative return in cash sums $227,305. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,352/mo property income covering a $3,030/mo payment, not borrower’s personal income.
Single Family
Built in 2016
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05478, Saint Albans, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,592 (100%) |
| Owner Occupied HU | 4,568 (60.2%) |
| Renter Occupied HU | 2,325 (30.6%) |
| Vacant Housing Units | 699 ( 9.2%) |
| Median Home Value | $351,416 |
| Average Home Value | $376,562 |
Housing Distribution
Address Breakdown
Residential
6,885
Single Family
6,264
Multi-Family
621
Businesses
690
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Benjamin Cote • EXP Realty
Mls Name: PrimeMLS
Mls ID: #5061305