479 E Harper StValley CenterKS67147
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Valley Center at 479 E Harper St, Valley Center, KS, 67147 priced at $175,000 pairs $1,673/mo rent with $508/mo cash flow after a $857/mo payment. Total monthly income equals $1,673/mo, and annual cash flow comes to $6,099/yr on $58,013 invested. Return on cash invested is 30.42% in year one, and rental yield stands at 11.47% on a $175,000 basis. Equity gained on principal adds $1,129/yr, and 5% annual appreciation accumulates to $48,349 by year five. Five-year ROI measures 159.91% and total cumulative return in cash reaches $92,767. For financing, Ziffy Mortgage’s DSCR program evaluates $1,673/mo property income against a $857/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in 2025
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67147, Valley Center, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,058 (100%) |
| Owner Occupied HU | 3,070 (75.7%) |
| Renter Occupied HU | 784 (19.3%) |
| Vacant Housing Units | 204 ( 5.0%) |
| Median Home Value | $277,790 |
| Average Home Value | $318,106 |
Housing Distribution
Address Breakdown
Residential
4,122
Single Family
4,027
Multi-Family
95
Businesses
272
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dustin Lynam • Heritage 1st Realty
Mls Name: SCKMLS
Mls ID: #665927