4785 Captiva LnPort AransasTX78373
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Port Aransas at 4785 Captiva Ln, Port Aransas, TX, 78373 priced at $545,000 converts $3,510/mo rent into after a $2,668/mo obligation. Total monthly income equals $3,510/mo. Return on cash invested prints 17.61% in year one, and rental yield reads 7.73% against a $545,000 entry. Equity gained on principal adds $3,517/yr, while 5% annual appreciation compiles into $150,573 by year five. Five-year ROI reaches 91.7% and total cumulative return in cash sums $164,424. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,510/mo property income covering a $2,668/mo payment, not borrower’s personal income.
Single Family
Built in 2002
7,122 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78373, Port Aransas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,617 (100%) |
| Owner Occupied HU | 1,209 (21.5%) |
| Renter Occupied HU | 407 ( 7.2%) |
| Vacant Housing Units | 4,001 (71.2%) |
| Median Home Value | $491,147 |
| Average Home Value | $604,986 |
Housing Distribution
Address Breakdown
Residential
2,142
Single Family
2,142
Multi-Family
0
Businesses
403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debbie Greene • Keller Williams Coastal Bend
Mls Name: South Texas MLS
Mls ID: #452849