4783 Capay Dr UNIT 1San JoseCA95118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Jose at 4783 Capay Dr UNIT 1, San Jose, CA, 95118 generates $3,342/mo in rent and, after a $2,447/mo payment, leaves $249/mo in cash flow. Total monthly income is $3,342/mo, and annual cash flow is $2,992/yr on $165,713 invested. Return on cash invested sits at 21.71% in year one, and rental yield is 8.02% on a $499,888 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation builds toward $138,110 over five years. Five-year ROI reaches 112.53% and total cumulative return in cash sums $186,477. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,342/mo property income rather than buyer’s personal income.
Condo
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95118, San Jose, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,153 (100%) |
| Owner Occupied HU | 7,085 (58.3%) |
| Renter Occupied HU | 4,726 (38.9%) |
| Vacant Housing Units | 342 ( 2.8%) |
| Median Home Value | $1,395,478 |
| Average Home Value | $1,423,210 |
Housing Distribution
Address Breakdown
Residential
11,625
Single Family
11,108
Multi-Family
517
Businesses
523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brad Bell • Coldwell Banker Realty
Mls Name: MLSListings Inc
Mls ID: #ML82023641