4780 W Braided Rein, Flagstaff, AZ, 86005 | 6.22% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1710 sft

13369 E Kings Deer Rd, Parks, AZ, 86018

4 Bed
2 Bath
1750 sft

2287 S Highland Mesa Rd, Flagstaff, AZ, 86001

3 Bed
2 Bath
1166 sft

3714 S Cochise Dr, Flagstaff, AZ, 86005

3 Bed
2 Bath
1770 sft

2379 N Oakmont Dr, Flagstaff, AZ, 86004

Nearby investment properties with comparable prices

3 Bed
2 Bath
302 sft

17895 S Silverlake Dr, Munds Park, AZ, 86017

3 Bed
3 Bath
1900 sft

3224 N Dyer St, Flagstaff, AZ, 86004

4 Bed
4 Bath
292 sft

4560 Andromeda Ct, Bellemont, AZ, 86015

2 Bed
1 Bath
1075 sft

420 W Navajo Rd, Flagstaff, AZ, 86001

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Flagstaff at 4780 W Braided Rein, Flagstaff, AZ, 86005 generates $3,755/mo in rent, after a $3,548/mo payment. Total monthly income is $3,755/mo. Return on cash invested sits at 17.39% in year one, and rental yield is 6.22% on a $724,900 entry. Equity gained on principal adds $4,678/yr, while 5% annual appreciation builds toward $200,277 over five years. Five-year ROI reaches 88.96% and total cumulative return in cash sums $212,169. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,755/mo property income rather than buyer’s personal income.

Condo

Built in 2004

1,742 sqft lot

$N/A/sqft

No HOA