478 Mountain RdCrownsvilleMD21032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crownsville at 478 Mountain Rd, Crownsville, MD, 21032 priced at $775,000 pairs $5,407/mo rent with $587/mo cash flow after a $3,793/mo payment. Total monthly income equals $5,407/mo, and annual cash flow comes to $7,045/yr on $254,975 invested. Return on cash invested is 22.82% in year one, and rental yield stands at 8.37% on a $775,000 basis. Equity gained on principal adds $5,001/yr, and 5% annual appreciation accumulates to $214,118 by year five. Five-year ROI measures 118.49% and total cumulative return in cash reaches $302,119. For financing, Ziffy Mortgage’s DSCR program evaluates $5,407/mo property income against a $3,793/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1994
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21032, Crownsville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,651 (100%) |
| Owner Occupied HU | 3,109 (85.2%) |
| Renter Occupied HU | 326 ( 8.9%) |
| Vacant Housing Units | 216 ( 5.9%) |
| Median Home Value | $760,248 |
| Average Home Value | $839,619 |
Housing Distribution
Address Breakdown
Residential
3,553
Single Family
3,552
Multi-Family
1
Businesses
203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ray Werking • CENTURY 21 New Millennium
Mls Name: Bright MLS
Mls ID: #MDAA2128186